Amplitude: Sell as -25.9% GAAP Operating Loss and 25.1% SBC Erase Suite Re-Acceleration
Multi-product bundling lifted trailing revenue 19.7% to $374.4M, yet $93.8M in stock-based compensation overwhelms $29.4M in GAAP FCF and drives -17.2% Owner FCF margins.
Score Locked · Full AccessResearchPublished Nov 9, 2026 · Data as of Jun 30, 2026· 2 min read · 2 exhibits
Software Quality Ratings & Archive: New research stays open free for 7 days; Full Access unlocks AMPL and all 130 software quality ratings plus the permanent research archive.
Viewed through primary SEC Form 10-K and Form 10-Q statements rather than adjusted management presentations, however, Amplitude has failed to demonstrate GAAP operating leverage across four years of post-listing scale: annual GAAP operating losses stood at
-$92.58M
in FY2022,
-$89.09M
in FY2023,
-$92.53M
in FY2024,
-$85.34M
in FY2025, and
-$97.13M
over the trailing twelve months despite revenue expanding
Our variant perception centers on why Amplitude's multi-product expansion requires such heavy ongoing engineering and sales subsidies. Digital product analytics has shifted from an uncontested standalone category into a brutally competitive commodity battleground: developer-first challengers such as PostHog bundle product analytics, session replay, feature flags, and surveys under transparent usage-based pricing at a fraction of Amplitude's multi-year enterprise-tier contracts, while full-stack observability leaders (Datadog RUM) and cloud data warehouses (`SNOW`, BigQuery) attack from adjacent budgets.
[2] Defending renewal rates has forced Amplitude to spend 28.43% of revenue on R&D ($108.93M TTM, yielding a modest 0.32x 1-year gross-profit payback) while compressing GAAP gross margin by 188 bps from 74.30% in FY2024 to 72.42% TTM as high-storage Session Replay video ingestion scales. [1]
Even more punishing for common equity holders is persistent share-based compensation and cumulative float expansion. Amplitude issued $93.79M in employee equity over the trailing twelve months (25.05% of revenue, following 31.95% in FY2023, 33.42% in FY2024, and 26.84% in FY2025), pushing diluted share count from 111.44M in FY2022 (and 51.36M pre-listing weighted in FY2021) up to 129.38M in Q2 2026 ($1.42B market capitalization at $10.99).
[1] Even if we ignore stock-based compensation completely, Amplitude's unburdened 5-year DCF stands at just $6.79 per share (-38.25% downside); once equity dilution and SBC are properly charged as real compensation expenses, calibrated intrinsic value drops to $2.37 per share. [1]
Exhibit 1Financial Schedule
Amplitude revenue scaled past $374M while GAAP EBIT stayed near -$97M and Owner FCF remained deeply negative
Filed annual and trailing twelve-month GAAP income statement, cash flow, and SBC-burdened Owner FCF.
Line
FY2023
FY2024
FY2025
TTM (Q2 2026)
Top-Line Re-Acceleration & Gross Margin
RevenueFiled GAAP subscription revenue across Digital Analytics Platform
$276.28M
$299.27M
$343.21M
$374.37M
Gross profit
$204.36M
$222.35M
$253.93M
$271.11M
Gross marginSession Replay storage and cloud ingestion costs trimmed gross margin 157 bps vs. FY25
74%
74.3%
74%
72.4%
Persistent GAAP Losses & Equity Dilution
Operating income (EBIT)Four consecutive periods of ~$85M to ~$97M annual GAAP operating losses
Source: Amplitude, Inc. SEC Form 10-K and Form 10-Q filings.
Sector Peer
7-Day Free
Palantir: Hold as #1 Operating Quality Rating (93.7) Meets a 59.8% Implied Growth Hurdle
Palantir leads our software index at 93.7 out of 100 (Leader) on 30.5% TTM revenue growth, 45.6% GAAP operating margin, and 2.73x 1-year R&D payback, yet at $168.45 per share the stock trades at 2.57x our $65.59 5-year DCF base fair value.
Palantir Technologies Inc.Nov 8, 2026 · Data as of Nov 3, 2026
